Normalized Copra Prices And Digital Channels Will Unlock Global Potential

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Consensus Narrative from 40 Analysts

Published

25 Nov 24

Updated

07 Aug 25

AnalystConsensusTarget's Fair Value

₹789.63

10.9% undervalued

07 Aug

₹703.70

Loading

1Y

7.7%

7D

-0.9%

Author's Valuation

₹789.6

10.9% undervalued

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Increased 4.23%

Shared on23 Apr 25
Fair value Increased 0.16%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Increased 0.32%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Increased 0.036%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 4.52%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25
Fair value Decreased 0.055%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Decreased 0.25%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on12 Mar 25
Fair value Decreased 1.04%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹789.6

10.9% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

9.16%

Food revenue growth rate

2.54%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

12.73%

Calculation

₹24.31b

Earnings '28

x

60.85x

PE Ratio '28

=

₹1.48t

Market Cap '28

₹1.48t

Market Cap '28

/

1.30b

No. shares '28

=

₹1.14k

Share Price '28

₹1.14k Share Price '28

Discounted to 2025 @ 12.73% p.a.

=

₹792.89

Fair Value '25