Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Energy
/
Aegis Logistics
AEGISLOG
Aegis Logistics
Aggressive Expansion Will Spur Overcapacity And Margin Erosion
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
17 Aug 25
Updated
17 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹620.00
12.5% overvalued
intrinsic discount
17 Aug
₹697.50
Loading
1Y
-14.7%
7D
-3.2%
Author's Valuation
₹620.0
12.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹620.0
12.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
84b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹83.8b
Earnings ₹10.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.32%
Oil and Gas revenue growth rate
7.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.04%
Calculation
₹10.07b
Earnings '28
x
31.22x
PE Ratio '28
=
₹314.30b
Market Cap '28
₹314.30b
Market Cap '28
/
351.90m
No. shares '28
=
₹893.15
Share Price '28
₹893.15
Share Price '28
Discounted to 2025 @ 13.04% p.a.
=
₹618.41
Fair Value '25
