Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Energy
/
Aegis Logistics
AEGISLOG
Aegis Logistics
India's Growing Energy Demand Will Expand LPG And Liquid Logistics
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
17 Aug 25
Updated
17 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹897.00
22.2% undervalued
intrinsic discount
17 Aug
₹697.50
Loading
1Y
-14.7%
7D
-3.2%
Author's Valuation
₹897.0
22.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹897.0
22.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
88b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹87.7b
Earnings ₹10.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.32%
Oil and Gas revenue growth rate
7.51%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.04%
Calculation
₹10.07b
Earnings '28
x
45.17x
PE Ratio '28
=
₹454.73b
Market Cap '28
₹454.73b
Market Cap '28
/
351.90m
No. shares '28
=
₹1.29k
Share Price '28
₹1.29k
Share Price '28
Discounted to 2025 @ 13.04% p.a.
=
₹894.70
Fair Value '25