Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Energy
/
Mangalore Refinery and Petrochemicals
500109
Mangalore Refinery and Petrochemicals
Renewable Shift And Overcapacity Will Erode Refining Profitability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
07 Jul 25
Updated
24 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹100.00
26.9% overvalued
intrinsic discount
24 Jul
₹126.90
Loading
1Y
-36.2%
7D
-3.4%
Author's Valuation
₹100.0
26.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹100.0
26.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-36b
977b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹785.3b
Earnings ₹48.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.97%
Oil and Gas revenue growth rate
8.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.98%
Calculation
₹48.39b
Earnings '28
x
5.38x
PE Ratio '28
=
₹260.25b
Market Cap '28
₹260.25b
Market Cap '28
/
1.79b
No. shares '28
=
₹145.47
Share Price '28
₹145.47
Share Price '28
Discounted to 2025 @ 13.37% p.a.
=
₹99.83
Fair Value '25
