One97 Communications

Rising Regulation And Intense Competition Will Squeeze Digital Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 17 Analysts

Published

24 Jun 25

AnalystLowTarget's Fair Value

₹705.00

72.9% overvalued

10 Sep

₹1,219.00

86.1%

-2.8%

86.1%

-2.8%

Edit anytime before Jun 24 10:09 PM. Then post Updates to your followers.

Author's Valuation

₹705.0

72.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹705.0

72.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

17.10%

Diversified Financial revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.75%

Calculation

₹18.18b

Earnings '28

36.70x

PE Ratio '28

₹667.38b

Market Cap '28

₹667.38b

Market Cap '28

643.34m

No. shares '28

₹1.04k

Share Price '28

₹1.04k Share Price '28

Discounted to 2025 @ 13.76% p.a.

₹704.63

Fair Value '25