Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Diversified Financials
/
Central Depository Services (India)
CDSL
Central Depository Services (India)
Escalating Tech Costs And Regulatory Demands Will Weigh On Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
13 Jul 25
Updated
24 Jul 25
3
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹1,000.00
56.6% overvalued
intrinsic discount
24 Jul
₹1,566.20
Loading
1Y
36.6%
7D
1.7%
Author's Valuation
₹1.0k
56.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹1.0k
56.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
15b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹15.0b
Earnings ₹8.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.47%
Capital Markets revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.69%
Calculation
₹8.90b
Earnings '28
x
35.27x
PE Ratio '28
=
₹313.90b
Market Cap '28
₹313.90b
Market Cap '28
/
209.60m
No. shares '28
=
₹1.50k
Share Price '28
₹1.50k
Share Price '28
Discounted to 2025 @ 14.52% p.a.
=
₹997.14
Fair Value '25