Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Diversified Financials
/
BSE
BSE
BSE
India's Digital Adoption And Youth Will Drive Market Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
17 Aug 25
Updated
17 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹3,200.00
27.1% undervalued
intrinsic discount
17 Aug
₹2,332.20
Loading
1Y
156.6%
7D
-6.0%
Author's Valuation
₹3.2k
27.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹3.2k
27.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
65b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹64.5b
Earnings ₹34.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.11%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.67%
Calculation
₹33.95b
Earnings '28
x
58.65x
PE Ratio '28
=
₹1.99t
Market Cap '28
₹1.99t
Market Cap '28
/
412.38m
No. shares '28
=
₹4.83k
Share Price '28
₹4.83k
Share Price '28
Discounted to 2025 @ 14.73% p.a.
=
₹3.20k
Fair Value '25