Equity Infusion And Branch Rollout Will Transform India's Lending Landscape

Published
15 Feb 25
Updated
08 Aug 25
AnalystConsensusTarget's Fair Value
₹212.50
14.0% undervalued intrinsic discount
08 Aug
₹182.85
Loading
1Y
-9.3%
7D
-2.0%

Author's Valuation

₹212.5

14.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 22%

Key Takeaways

  • Aggressive expansion into new lending verticals and underpenetrated regions, supported by digital innovation, strengthens loan growth and earnings stability.
  • Growing co-lending partnerships and supportive government policy improve funding access, reduce costs, and help sustain long-term profitability.
  • High exposure to gold and MSME loans, rapid expansion, and slow digital adoption heighten Capri Global's risks to asset quality, margins, and competitive pressure.

Catalysts

About Capri Global Capital
    A non-banking financial company, provides financial services in India.
What are the underlying business or industry changes driving this perspective?
  • The recent ₹2,000 crore equity capital infusion has substantially strengthened the balance sheet, enabling Capri to aggressively scale its core lending verticals (MSME, affordable housing, gold loans, construction finance) and expand branch infrastructure, directly supporting sustained 30% annual AUM growth and higher future revenue.
  • Expansion into gold loans and affordable housing, along with a large new-branch rollout (200–250 branches/year), increases addressable market in underpenetrated regions, leveraging ongoing urbanization and formalization of the Indian economy to drive granular, diversified loan growth-positively impacting future topline and earnings stability.
  • Investments in generative AI, data science, and other digital technologies are advancing operational efficiency, improving underwriting, and enabling scalable customer acquisition-leading to structurally lower cost-to-income ratios and potential long-term margin expansion.
  • Rapidly growing co-lending partnerships with major banks (e.g., SBI, Union Bank) are increasing the share of low-cost funding, which, together with an expected interest rate softening and a potential credit rating upgrade, will lower borrowing costs and directly boost net interest margins and profitability.
  • Government focus on supporting financial inclusion (PMAY, targeted subsidies, pro-SME policy) is generating long-term, stable demand for secured credit among underserved populations, providing structural tailwinds that support resilient loan book expansion, low credit costs, and persistent earnings growth.

Capri Global Capital Earnings and Revenue Growth

Capri Global Capital Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Capri Global Capital's revenue will grow by 31.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 30.2% today to 34.9% in 3 years time.
  • Analysts expect earnings to reach ₹15.3 billion (and earnings per share of ₹14.32) by about August 2028, up from ₹5.8 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.5x on those 2028 earnings, down from 31.3x today. This future PE is lower than the current PE for the IN Consumer Finance industry at 27.9x.
  • Analysts expect the number of shares outstanding to grow by 3.66% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 16.44%, as per the Simply Wall St company report.

Capri Global Capital Future Earnings Per Share Growth

Capri Global Capital Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Concentration risk in gold loans and MSME segments may increase company vulnerability to sectoral or geographic downturns, particularly as gold is projected to reach 37–40% of the portfolio and MSME has already shown rising stress in regions like Madhya Pradesh; this could negatively impact credit costs and overall asset quality, with rising GNPA and credit cost noted in recent quarters.
  • Rapid branch expansion (200–250 branches annually, including significant new geography roll-out), while supporting growth ambitions, could elevate operational risks, execution challenges, and increase OpEx and cost-to-income ratios, potentially pressuring net margins if productivity or asset quality does not keep pace.
  • Reliance on physical distribution and gradual digital adoption, especially in key retail and gold loan businesses, may leave Capri Global exposed to competitive threats from faster-moving fintechs and digital NBFCs, risking future revenue growth and customer retention.
  • Elevated credit cost guidance (up to 70bps) and recurring slippages in collateralized segments such as MSME, Micro LAP, and construction finance (with delayed or potentially lengthy recovery timelines), suggest sustained vulnerability to asset quality shocks, which may depress earnings quality and net margins.
  • Increasing competition in secured retail lending (gold loans, affordable housing, MSME) and co-lending-combined with management's stated intention to pass on borrowing cost reductions to customers-could compress yields and spreads in the medium term, limiting topline growth and profit expansion despite rising AUM.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹212.5 for Capri Global Capital based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹43.8 billion, earnings will come to ₹15.3 billion, and it would be trading on a PE ratio of 23.5x, assuming you use a discount rate of 16.4%.
  • Given the current share price of ₹187.85, the analyst price target of ₹212.5 is 11.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives