logo

RBI Rollbacks And Emerging Branch Expansion Will Create Future Opportunities

AN
Consensus Narrative from 3 Analysts
Published
02 Feb 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
₹274.33
38.2% undervalued intrinsic discount
01 May
₹169.60
Loading
1Y
-34.4%
7D
-3.7%

Author's Valuation

₹274.3

38.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expansion into emerging markets and increased branch presence should drive significant revenue growth by tapping into underserved MSME segments.
  • Operational efficiency improvements and innovative financing platforms are expected to enhance profitability and improve net margins for UGRO Capital.
  • Volatile regulations, asset quality concerns, and heavy OpEx reliance amid competition could strain UGRO Capital's net margins and future growth plans.

Catalysts

About UGRO Capital
    A non-banking financial company, engages in the lending business in India.
What are the underlying business or industry changes driving this perspective?
  • The rollback of additional risk weight on NBFC exposure and consumer credit by the RBI, effective April 1, 2025, coupled with repo rate cuts, is expected to lower borrowing costs and boost MSME credit growth, thereby increasing UGRO Capital's revenue.
  • The expansion of UGRO Capital's branch footprint in emerging markets, targeted to reach 400 branches by March 2026, actively reaches underserved MSME segments and should contribute to significant revenue growth.
  • The adoption of UGRO Capital's embedded financing platform, MyShubhlife, which crossed an AUM of ₹743 crores, demonstrates innovation and growth in high-yield segments, potentially improving net margins.
  • The clarification and expansion of co-lending guidelines from RBI, allowing banks to provide first loss cover, could significantly enhance the scope and scale of UGRO's co-lending operations, reducing borrowing costs and supporting revenue growth.
  • The ongoing optimization of operational efficiency, specifically targeting a reduction in the OpEx to AUM ratio from ~8-9% to 4-4.5%, is anticipated to enhance profitability and improve net margins over the medium term.

UGRO Capital Earnings and Revenue Growth

UGRO Capital Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming UGRO Capital's revenue will grow by 50.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 22.5% today to 21.6% in 3 years time.
  • Analysts expect earnings to reach ₹4.7 billion (and earnings per share of ₹25.6) by about May 2028, up from ₹1.4 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.8x on those 2028 earnings, down from 11.4x today. This future PE is lower than the current PE for the IN Capital Markets industry at 19.5x.
  • Analysts expect the number of shares outstanding to grow by 0.39% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 21.24%, as per the Simply Wall St company report.

UGRO Capital Future Earnings Per Share Growth

UGRO Capital Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The recent increase in RBI regulations and subsequent rollbacks indicate a volatile regulatory environment, which could impact UGRO Capital's cost of capital and leverage, potentially affecting net margins and earnings.
  • Concerns about asset quality persist, with the GNPA levels at 2.3% and provisioning coverage at 47%, which might signal potential future credit costs threatening overall profitability.
  • Heavy reliance on expanding emerging market branches, which involves elevated OpEx ratios currently at 8% to 9%, might strain net margins before operational efficiencies improve.
  • The uncertainty surrounding the conversion of warrants due to market volatility and current share price levels, if unresolved, could impact UGRO's future capital adequacy and growth plans.
  • Increased competition in the MSME lending space, including from larger NBFCs and banks entering this sector, could pressure UGRO Capital's market share and yields, impacting future revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹274.333 for UGRO Capital based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹319.0, and the most bearish reporting a price target of just ₹250.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹21.7 billion, earnings will come to ₹4.7 billion, and it would be trading on a PE ratio of 9.8x, assuming you use a discount rate of 21.2%.
  • Given the current share price of ₹176.1, the analyst price target of ₹274.33 is 35.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives