UGRO Capital

Expanding MSME Networks And Tech Partnerships Will Build Future Resilience

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

02 Feb 25

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-27.5%

-1.0%

-27.5%

-1.0%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

₹27638.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Decreased 1.97%

Shared on 23 Apr 25

Fair value Decreased 5.96%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 1.69%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 2.25%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Increased 6.01%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 5.67%

Shared on 12 Mar 25

Fair value Increased 6.01%

AnalystConsensusTarget has decreased future PE multiple from 19.0x to 11.2x.

AnalystConsensusTarget Fair Value

₹276

38.4% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

30.85%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

21.71%

Calculation

₹3.26b

Earnings '28

15.76x

PE Ratio '28

₹51.38b

Market Cap '28

₹51.38b

Market Cap '28

103.32m

No. shares '28

₹497.29

Share Price '28

₹497.29 Share Price '28

Discounted to 2025 @ 21.68% p.a.

₹276.03

Fair Value '25