Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Consumer Services
/
Wonderla Holidays
WONDERLA
Wonderla Holidays
Rising Costs And Fierce Digital Rivalry Will Dampen Future Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
01 Aug 25
Updated
01 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹655.00
9.6% undervalued
intrinsic discount
01 Aug
₹592.00
Loading
1Y
-26.9%
7D
-5.3%
Author's Valuation
₹655.0
9.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹655.0
9.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-487m
10b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹9.7b
Earnings ₹2.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
22.55%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
17.68%
Calculation
₹2.29b
Earnings '28
x
41.18x
PE Ratio '28
=
₹94.26b
Market Cap '28
₹94.26b
Market Cap '28
/
89.37m
No. shares '28
=
₹1.05k
Share Price '28
₹1.05k
Share Price '28
Discounted to 2025 @ 17.21% p.a.
=
₹655.05
Fair Value '25