Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Consumer Services
/
TBO Tek
TBOTEK
TBO Tek
International Expansion And Digitalization Will Expand Global Reach
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
18 May 25
Updated
08 Aug 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₹1,576.75
8.3% undervalued
intrinsic discount
08 Aug
₹1,445.40
Loading
1Y
-11.7%
7D
4.6%
Author's Valuation
₹1.6k
8.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₹1.6k
8.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-341m
31b
2018
2020
2022
2024
2025
2026
2028
Revenue ₹30.9b
Earnings ₹5.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.16%
Hospitality revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.26%
Calculation
₹5.65b
Earnings '28
x
48.80x
PE Ratio '28
=
₹275.56b
Market Cap '28
₹275.56b
Market Cap '28
/
114.89m
No. shares '28
=
₹2.40k
Share Price '28
₹2.40k
Share Price '28
Discounted to 2025 @ 15.30% p.a.
=
₹1.56k
Fair Value '25