SAMHI Hotels

India Urbanization And Travel Will Drive Upscale Hotel Expansion

AnalystConsensusTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

05 Sep 25

AnalystConsensusTarget's Fair Value

₹284.80

24.8% undervalued

05 Sep

₹214.16

1.0%

0.2%

1.0%

0.2%

Edit anytime before Sep 5 8:12 PM. Then post Updates to your followers.

Author's Valuation

₹284.8

24.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

₹284.8

24.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.69%

Hospitality revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

17.26%

Calculation

₹3.57b

Earnings '28

32.27x

PE Ratio '28

₹115.28b

Market Cap '28

₹115.28b

Market Cap '28

262.93m

No. shares '28

₹438.46

Share Price '28

₹438.46 Share Price '28

Discounted to 2025 @ 17.27% p.a.

₹271.88

Fair Value '25