NIIT Learning Systems

Digital And AI Learning Will Fuel European Expansion

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

10 Feb 25

Updated

24 Jul 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-19.0%

7D

3.0%

Loading

1Y

-19.0%

7D

3.0%

You can edit this narrative until Jul 24 4:35 AM. Then, changes will post as Updates.

Author's Valuation

₹44512.2% undervalued

AnalystConsensusTarget Fair Value

Shared on 24 Jul 25

Fair value Decreased 2.91%

With both the Future P/E and Discount Rate remaining virtually unchanged, NIIT Learning Systems’ fair value is steady, as reflected in the analyst price target holding at ₹458.33. What's in the News Board meeting scheduled to consider and approve audited financial statements and results for FY25 and Q4 FY25 (both consolidated and standalone).

Shared on 01 May 25

Fair value Decreased 19%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 1.88%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 21%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

AnalystConsensusTarget Fair Value

₹445

12.2% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

12.23%

Consumer Services revenue growth rate

0.41%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

13.07%

Calculation

₹3.73b

Earnings '28

x

23.90x

PE Ratio '28

=

₹89.22b

Market Cap '28

₹89.22b

Market Cap '28

/

137.39m

No. shares '28

=

₹649.36

Share Price '28

₹649.36 Share Price '28

Discounted to 2025 @ 13.26% p.a.

=

₹446.97

Fair Value '25