Eternal

Greenfield Expansion Will Erode Margins And Heighten Risks

AnalystLowTarget

Not Invested

Consensus Narrative from 30 Analysts

Published

07 Sep 25

AnalystLowTarget's Fair Value

₹207.45

55.8% overvalued

07 Sep

₹323.30

16.4%

-1.9%

16.4%

-1.9%

Edit anytime before Sep 7 10:47 PM. Then post Updates to your followers.

Author's Valuation

₹207.5

55.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹207.45

55.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

28.05%

Hospitality revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

15.28%

Calculation

₹23.72b

Earnings '28

97.43x

PE Ratio '28

₹2.31t

Market Cap '28

₹2.31t

Market Cap '28

7.27b

No. shares '28

₹317.88

Share Price '28

₹317.88 Share Price '28

Discounted to 2025 @ 15.29% p.a.

₹207.46

Fair Value '25