India Urbanization Will Expand Hospitality And Mixed Use Assets

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

17 Mar 25

Updated

16 Dec 25

Views

23

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-10.0%

7D

-3.2%

Loading

1Y

-10.0%

7D

-3.2%

You can edit this narrative until Dec 17 9:05 PM. Then, changes will post as Updates.

Author's Valuation

₹1.11k22.1% undervalued

AnalystConsensusTarget Fair Value

Shared on 16 Dec 25

Fair value Increased 0.37%

CHALET: Udaipur Resort Acquisition Will Drive Future Upside Potential

Narrative Update on Chalet Hotels The analyst price target for Chalet Hotels has been raised slightly to approximately ₹1,112 from about ₹1,108, as analysts factor in marginally stronger expected revenue growth and profit margins despite a modest uptick in the assumed discount rate and a nearly unchanged future P E multiple. What's in the News Board meeting scheduled on December 11, 2025, to evaluate acquiring a 150-room resort property in Udaipur for about INR 1.71 billion, subject to due diligence and net asset-based price adjustments (company filing).

Shared on 02 Dec 25

Fair value Increased 0.93%

CHALET: Acquisition Interest Will Drive Positive Momentum Amid Insolvency Developments

Analysts have slightly raised their price target for Chalet Hotels from ₹1,097.64 to ₹1,107.80, citing modest improvements in revenue growth and profit margins. What's in the News Multiple hospitality and real estate companies, including Chalet Hotels and other industry majors, have shown interest in acquiring the Courtyard by Marriott, Pune, in an ongoing sale process overseen by the bankruptcy court (Key Developments).

Shared on 18 Nov 25

Fair value Increased 2.00%

CHALET: Acquisition Interest Will Drive Renewed Optimism in Coming Year

Analysts have raised their price target for Chalet Hotels from ₹1,076.07 to ₹1,097.64, citing a lower discount rate, even though projections for growth and profitability have been moderated. What's in the News Chalet Hotels Limited is among the hospitality companies that have expressed interest in acquiring Courtyard by Marriott, Pune, a five-star hotel owned by Neo Capricorn Plaza and currently involved in a corporate insolvency process (Key Developments).

Shared on 16 Oct 25

Fair value Increased 2.52%

Analysts have raised their price target for Chalet Hotels from ₹1,050 to ₹1,076, citing updated financial models and assumptions. This comes despite slight adjustments to revenue growth and profit margin forecasts.

Shared on 05 Sep 25

With both the discount rate and future P/E ratio effectively unchanged, analysts have maintained Chalet Hotels’ consensus fair value at ₹1050. What's in the News Dr. Sanjay Sethi will retire as CEO effective January 31, 2026, and will continue as Non-Executive, Non-Independent Director from February 1, 2026.

Shared on 01 May 25

Fair value Decreased 2.80%

Shared on 24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Increased 0.27%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 0.31%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 7.67%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 3.28%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹1.11k

22.1% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

7.32%

Hospitality revenue growth rate

0.49%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

15.49%

Calculation

₹7.98b

Earnings '28

x

46.94x

PE Ratio '28

=

₹374.41b

Market Cap '28

₹374.41b

Market Cap '28

/

219.57m

No. shares '28

=

₹1.71k

Share Price '28

₹1.71k Share Price '28

Discounted to 2025 @ 15.42% p.a.

=

₹1.11k

Fair Value '25