Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Consumer Durables
/
Cello World
CELLO
Cello World
Cost Inflation And Discounting Will Press Margins But Recovery Awaits
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
17 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹590.00
8.2% undervalued
intrinsic discount
21 Aug
₹541.80
Loading
1Y
-40.7%
7D
2.1%
Author's Valuation
₹590.0
8.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹590.0
8.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
30b
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₹29.6b
Earnings ₹4.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.70%
Consumer Durables revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.86%
Calculation
₹4.75b
Earnings '28
x
41.06x
PE Ratio '28
=
₹194.96b
Market Cap '28
₹194.96b
Market Cap '28
/
218.66m
No. shares '28
=
₹891.59
Share Price '28
₹891.59
Share Price '28
Discounted to 2025 @ 14.87% p.a.
=
₹588.22
Fair Value '25
