Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Consumer Durables
/
Cello World
CELLO
Cello World
India's Urban Transformation And Organized Retail Will Spur Houseware Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
17 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹939.97
42.4% undervalued
intrinsic discount
20 Aug
₹541.80
Loading
1Y
-40.7%
7D
2.1%
Author's Valuation
₹940.0
42.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹940.0
42.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
31b
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₹31.5b
Earnings ₹5.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.70%
Consumer Durables revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.86%
Calculation
₹5.39b
Earnings '28
x
57.60x
PE Ratio '28
=
₹310.60b
Market Cap '28
₹310.60b
Market Cap '28
/
218.66m
No. shares '28
=
₹1.42k
Share Price '28
₹1.42k
Share Price '28
Discounted to 2025 @ 14.87% p.a.
=
₹937.14
Fair Value '25