Last Update04 Aug 25Fair value Decreased 7.39%
Despite a significant upgrade in revenue growth forecasts and a lower future P/E, Welspun Living’s consensus analyst price target has been reduced from ₹177.30 to ₹166.30.
What's in the News
- Board meeting scheduled to consider unaudited Q1 FY26 financial results.
- Expected Q1 FY26 earnings release.
- Annual dividend increased to INR 1.70 per share.
- Board meeting held to consider and approve audited Q4 and FY25 results.
- Expected Q4 FY25 earnings release.
Valuation Changes
Summary of Valuation Changes for Welspun Living
- The Consensus Analyst Price Target has fallen from ₹177.30 to ₹166.30.
- The Consensus Revenue Growth forecasts for Welspun Living has significantly risen from 7.5% per annum to 10.7% per annum.
- The Future P/E for Welspun Living has fallen from 23.07x to 20.78x.
Key Takeaways
- Trade liberalization and geographic diversification are expected to boost export potential, stabilize revenues, and reduce reliance on any single market.
- Focus on sustainability, branded offerings, and product innovation positions the company for higher margins and resilient growth in both domestic and global markets.
- Heavy reliance on the US market, tariff risks, and rising costs threaten margins and growth, despite ongoing investments in capacity expansion and geographical diversification.
Catalysts
About Welspun Living- Engages in the manufacture and sale of home textile products in India and internationally.
- The elimination of tariff barriers via the India-UK Free Trade Agreement and ongoing country-level trade negotiations (with the EU, Australia, and Japan) are set to expand Welspun Living's export potential and provide access to large, fast-growing consumer bases, likely improving export volume growth and stabilizing revenues.
- Increasing global preference for sustainable, traceable, and eco-friendly home textiles is aligned with Welspun Living's ongoing ESG investments (such as renewable energy and 100% sustainable cotton targets), positioning the company to command premium pricing and potentially support higher net margins over time.
- Strong domestic market momentum, evidenced by double-digit growth in the organized home textiles and flooring segments, is expected to offset export volatility, driven by rising urbanization, increased home ownership, and shifts from unorganized to branded products, likely supporting consistent revenue growth.
- Strategic expansion into value-added and branded offerings (like the growing pillow segment with US manufacturing capacity), along with new product launches, is expected to drive up margins through improved product mix and innovation-led differentiation, supporting EBITDA and overall earnings.
- Geographic diversification-reducing the share of US revenues while ramping up in UK, EU, GCC, ANZ, and Japan-lowers exposure to single-market risk and customer concentration, which should increase top-line stability and improve earnings visibility.
Welspun Living Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Welspun Living's revenue will grow by 10.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from 5.3% today to 7.9% in 3 years time.
- Analysts expect earnings to reach ₹10.9 billion (and earnings per share of ₹9.85) by about August 2028, up from ₹5.4 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹8.7 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.4x on those 2028 earnings, up from 20.3x today. This future PE is lower than the current PE for the IN Luxury industry at 24.7x.
- Analysts expect the number of shares outstanding to decline by 2.08% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 16.29%, as per the Simply Wall St company report.
Welspun Living Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistent global tariff uncertainties-especially between the US and India-have already resulted in double-digit year-on-year revenue declines and EBITDA margin compression, posing a structural risk to export volumes, top-line recovery, and overall net earnings if bilateral trade agreements stall or tariffs remain elevated.
- Significant reliance on the US market (still >50% of revenues) creates vulnerability to consumer demand swings, ongoing inventory corrections, and reduced discretionary spend in the region, risking further revenue volatility and profit pressure unless new geographies scale quickly enough to offset these declines.
- Margin pressures stemming from operating deleverage on lower export volumes, combined with an inability to fully pass on tariff
- or cost-related price increases, threaten both operating margins and net profitability in the near to medium term.
- While investments in new manufacturing (e.g., Nevada pillow plant) and geographic diversification are underway, the associated capex requirements and ramp-up periods could weigh on cash flow and delay earnings accretion, particularly if external demand does not rebound as expected.
- Intensifying global competition and potential commoditization of core product categories (like towels and sheets), coupled with increasing compliance costs from ESG standards and environmental regulations, may result in sustained margin compression, higher operating costs, and stagnation in premium segment growth for Welspun Living.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₹164.2 for Welspun Living based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹192.0, and the most bearish reporting a price target of just ₹130.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹137.9 billion, earnings will come to ₹10.9 billion, and it would be trading on a PE ratio of 21.4x, assuming you use a discount rate of 16.3%.
- Given the current share price of ₹114.5, the analyst price target of ₹164.2 is 30.3% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.