Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Consumer Durables
/
Welspun Living
5141
514162
Welspun Living
India Tariffs And Energy Costs Will Suppress Home Textiles Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
31 Jul 25
Updated
31 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹130.00
12.4% undervalued
intrinsic discount
31 Jul
₹113.85
Loading
1Y
-34.7%
7D
-4.1%
Author's Valuation
₹130.0
12.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹130.0
12.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
127b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹126.7b
Earnings ₹9.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.75%
Luxury revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
16.30%
Calculation
₹9.27b
Earnings '28
x
19.62x
PE Ratio '28
=
₹181.91b
Market Cap '28
₹181.91b
Market Cap '28
/
893.58m
No. shares '28
=
₹203.58
Share Price '28
₹203.58
Share Price '28
Discounted to 2025 @ 15.85% p.a.
=
₹130.93
Fair Value '25