Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Commercial Services
/
Updater Services
UDS
Updater Services
Automation And Competition Will Erode Earnings But Encourage Adaptation
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
13 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹365.00
27.9% undervalued
intrinsic discount
24 Jul
₹263.15
Loading
1Y
-20.9%
7D
-7.1%
Author's Valuation
₹365.0
27.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹365.0
27.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
38b
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₹37.8b
Earnings ₹2.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.67%
Commercial Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.99%
Calculation
₹2.01b
Earnings '28
x
17.44x
PE Ratio '28
=
₹35.14b
Market Cap '28
₹35.14b
Market Cap '28
/
67.06m
No. shares '28
=
₹524.00
Share Price '28
₹524.00
Share Price '28
Discounted to 2025 @ 12.84% p.a.
=
₹364.68
Fair Value '25
