Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Commercial Services
/
Updater Services
UDS
Updater Services
Automation And AI Will Erode Legacy Services Yet Enable Change
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
13 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹330.00
26.2% undervalued
intrinsic discount
16 Aug
₹243.50
Loading
1Y
-23.9%
7D
-7.5%
Author's Valuation
₹330.0
26.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹330.0
26.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
37b
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₹36.6b
Earnings ₹1.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.55%
Commercial Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.01%
Calculation
₹1.75b
Earnings '28
x
17.41x
PE Ratio '28
=
₹30.48b
Market Cap '28
₹30.48b
Market Cap '28
/
63.42m
No. shares '28
=
₹480.62
Share Price '28
₹480.62
Share Price '28
Discounted to 2025 @ 13.01% p.a.
=
₹333.03
Fair Value '25
