Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Commercial Services
/
Updater Services
UDS
Updater Services
Rapid Urbanization And Digital Tools Will Reshape Integrated Service Delivery
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
11 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹571.00
50.2% undervalued
intrinsic discount
23 Jul
₹284.20
Loading
1Y
-9.3%
7D
-3.0%
Author's Valuation
₹571.0
50.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹571.0
50.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
38b
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₹37.8b
Earnings ₹2.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.19%
Commercial Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.98%
Calculation
₹2.01b
Earnings '28
x
27.29x
PE Ratio '28
=
₹54.97b
Market Cap '28
₹54.97b
Market Cap '28
/
67.06m
No. shares '28
=
₹819.74
Share Price '28
₹819.74
Share Price '28
Discounted to 2025 @ 12.84% p.a.
=
₹570.50
Fair Value '25