Firstsource Solutions

Digital Transformation And AI Integration Will Expand Market Reach

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

18 Feb 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-8.5%

-1.8%

-8.5%

-1.8%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

₹389.5512.5% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Decreased 2.93%

Shared on 23 Apr 25

Fair value Decreased 0.71%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Increased 0.14%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 0.36%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 4.80%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 2.21%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Increased 3.19%

AnalystConsensusTarget Fair Value

₹389.55

12.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.35%

Professional Services revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.33%

Calculation

₹11.73b

Earnings '28

33.86x

PE Ratio '28

₹397.13b

Market Cap '28

₹397.13b

Market Cap '28

701.79m

No. shares '28

₹565.88

Share Price '28

₹565.88 Share Price '28

Discounted to 2025 @ 13.30% p.a.

₹389.11

Fair Value '25