Antony Waste Handling Cell

Urbanization And Waste-To-Energy Trends Will Expand Markets Despite Regulatory Risks

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Feb 25

Updated

18 Aug 25

Views

32

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-36.5%

7D

1.7%

Loading

1Y

-36.5%

7D

1.7%

You can edit this narrative until Aug 18 6:45 AM. Then, changes will post as Updates.

Author's Valuation

₹67035.7% undervalued

AnalystConsensusTarget Fair Value

Shared on 18 Aug 25

Fair value Decreased 6.47%

Analysts have reduced their price target for Antony Waste Handling Cell to ₹670.00, primarily due to lowered revenue growth forecasts and a higher forward P/E, making the stock appear less attractively valued. What's in the News Board meeting scheduled to consider and approve unaudited financial results for the quarter ended June 30, 2025.

Shared on 01 May 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 13%

AnalystConsensusTarget has increased future PE multiple from 24.9x to 27.7x.

Shared on 02 Apr 25

Fair value Increased 3.53%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Decreased 12%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹670

35.7% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

0.00%

Commercial Services revenue growth rate

0.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

13.61%

Calculation

₹764.48m

Earnings '28

x

35.97x

PE Ratio '28

=

₹27.50b

Market Cap '28

₹27.50b

Market Cap '28

/

28.33m

No. shares '28

=

₹970.76

Share Price '28

₹970.76 Share Price '28

Discounted to 2025 @ 13.59% p.a.

=

₹662.27

Fair Value '25