Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
Thermax
THERMAX
Thermax
Urbanization And Global Decarbonization Will Accelerate Clean Energy Solutions
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
24 Jun 25
Updated
08 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹4,760.76
31.2% undervalued
intrinsic discount
08 Aug
₹3,274.30
Loading
1Y
-23.9%
7D
-1.6%
Author's Valuation
₹4.8k
31.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹4.8k
31.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
173b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹173.0b
Earnings ₹14.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.70%
Machinery revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.73%
Calculation
₹14.95b
Earnings '28
x
53.85x
PE Ratio '28
=
₹804.87b
Market Cap '28
₹804.87b
Market Cap '28
/
112.53m
No. shares '28
=
₹7.15k
Share Price '28
₹7.15k
Share Price '28
Discounted to 2025 @ 14.71% p.a.
=
₹4.74k
Fair Value '25