Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
Thermax
THERMAX
Thermax
Legacy Businesses Will Shrink Amid Decarbonization And Supply Hurdles
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
26 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹2,532.96
29.3% overvalued
intrinsic discount
16 Aug
₹3,274.30
Loading
1Y
-25.2%
7D
0.05%
Author's Valuation
₹2.5k
29.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹2.5k
29.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
146b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹146.3b
Earnings ₹11.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.70%
Machinery revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.71%
Calculation
₹11.28b
Earnings '28
x
37.96x
PE Ratio '28
=
₹428.37b
Market Cap '28
₹428.37b
Market Cap '28
/
112.53m
No. shares '28
=
₹3.81k
Share Price '28
₹3.81k
Share Price '28
Discounted to 2025 @ 14.73% p.a.
=
₹2.52k
Fair Value '25