Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
Hitachi Energy India
POWERINDIA
Hitachi Energy India
Supply Chain Disruptions And Tariffs Will Derail HVDC Projects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
26 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹13,350.00
45.7% overvalued
intrinsic discount
20 Aug
₹19,450.00
Loading
1Y
61.7%
7D
-1.6%
Author's Valuation
₹13.4k
45.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹13.4k
45.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
145b
2019
2021
2023
2025
2027
2028
Revenue ₹145.2b
Earnings ₹15.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
32.20%
Electrical revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.64%
Calculation
₹15.67b
Earnings '28
x
67.14x
PE Ratio '28
=
₹1.05t
Market Cap '28
₹1.05t
Market Cap '28
/
51.84m
No. shares '28
=
₹20.29k
Share Price '28
₹20.29k
Share Price '28
Discounted to 2025 @ 15.61% p.a.
=
₹13.13k
Fair Value '25