Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
Polycab India
POLYCAB
Polycab India
Rising Compliance Costs And Weakening Demand Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 31 Analysts
Published
18 Jun 25
Updated
16 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹5,283.79
33.7% overvalued
intrinsic discount
16 Jul
₹7,064.00
1Y
4.3%
7D
-0.7%
Loading
1Y
4.3%
7D
-0.7%
Author's Valuation
₹5.3k
33.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹5.3k
33.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
315b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹315.4b
Earnings ₹25.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.15%
Electrical revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.64%
Calculation
₹25.38b
Earnings '28
x
47.77x
PE Ratio '28
=
₹1.21t
Market Cap '28
₹1.21t
Market Cap '28
/
150.82m
No. shares '28
=
₹8.04k
Share Price '28
₹8.04k
Share Price '28
Discounted to 2025 @ 15.22% p.a.
=
₹5.26k
Fair Value '25