Mazagon Dock Shipbuilders

Rising Geopolitical Tensions Will Drive Advanced Naval Orders

AnalystHighTarget

Not Invested

Community Contributor

Published

18 Jun 25

AnalystHighTarget's Fair Value

₹3,858.00

27.4% undervalued

10 Sep

₹2,800.00

27.2%

-2.7%

27.2%

-2.7%

You can edit this narrative until Jun 18 9:19 PM. Then, changes will post as Updates.

Author's Valuation

₹3.86k27.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₹3.86k

27.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

13.65%

Aerospace & Defense revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.61%

Calculation

₹47.51b

Earnings '28

49.12x

PE Ratio '28

₹2.33t

Market Cap '28

₹2.33t

Market Cap '28

403.38m

No. shares '28

₹5.78k

Share Price '28

₹5.78k Share Price '28

Discounted to 2025 @ 14.49% p.a.

₹3.85k

Fair Value '25