Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
Mazagon Dock Shipbuilders
MAZDOCK
Mazagon Dock Shipbuilders
Rising Geopolitical Tensions Will Drive Advanced Naval Orders
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
18 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹3,858.00
30.0% undervalued
intrinsic discount
20 Aug
₹2,700.30
Loading
1Y
22.4%
7D
-0.8%
Author's Valuation
₹3.9k
30.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹3.9k
30.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
207b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹207.4b
Earnings ₹43.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.54%
Aerospace & Defense revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.40%
Calculation
₹43.22b
Earnings '28
x
53.85x
PE Ratio '28
=
₹2.33t
Market Cap '28
₹2.33t
Market Cap '28
/
403.38m
No. shares '28
=
₹5.77k
Share Price '28
₹5.77k
Share Price '28
Discounted to 2025 @ 14.40% p.a.
=
₹3.85k
Fair Value '25