Investments In Energy Transition And Urbanization Will Fuel Expansion

AN
AnalystConsensusTarget
Consensus Narrative from 24 Analysts
Published
29 Dec 24
Updated
07 Aug 25
AnalystConsensusTarget's Fair Value
₹974.38
17.3% undervalued intrinsic discount
07 Aug
₹806.05
Loading
1Y
-3.3%
7D
-2.2%

Author's Valuation

₹974.4

17.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 0.079%

Key Takeaways

  • Expanding in energy transition, urban infrastructure, and premium civil projects is strengthening business diversification and driving higher-margin growth opportunities.
  • Operational improvements and increased global project execution are enhancing efficiency, margin expansion, and future earnings potential.
  • Execution delays, working capital pressures, and overreliance on competitive EPC contracts threaten profitability, while slow renewable adoption and international expansion raise risks to sustainable growth.

Catalysts

About KEC International
    Engages in the engineering, procurement, and construction (EPC) business.
What are the underlying business or industry changes driving this perspective?
  • Sustained investments in energy transition and grid modernization-both in India and key international markets like the Middle East-are generating a robust order pipeline and prompting KEC to expand its T&D manufacturing capacity, supporting high revenue visibility and expected future topline growth.
  • Urbanization and infrastructure upgrades (rail, metro, high-rise buildings, and civil works) across India and emerging markets are driving KEC's expansion into premium, large-ticket EPC civil contracts, which will likely improve order mix, execution efficiencies, and net margins over time.
  • KEC's selective entry and scaling within renewables (solar, wind, battery storage) and smart infrastructure projects-in line with national energy and urbanization policies-position the company to capture incremental, higher-margin growth opportunities, driving business diversification and earnings expansion in coming years.
  • Improved global execution capabilities and a strong international order book, especially in high-value Middle East and North American projects, enable margin accretion through scale, project complexity, and reduced competitive intensity, which could structurally enhance consolidated EBITDA and net profits.
  • Implementation of operational excellence and digital project management initiatives, along with a strategic focus on business mix (e.g., premium civil orders, reduction in site numbers), are expected to generate efficiencies, improve project turnaround and working capital cycles, and contribute to sustainable margin expansion and earnings growth.

KEC International Earnings and Revenue Growth

KEC International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming KEC International's revenue will grow by 14.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.7% today to 5.1% in 3 years time.
  • Analysts expect earnings to reach ₹16.9 billion (and earnings per share of ₹63.34) by about August 2028, up from ₹6.1 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₹19.9 billion in earnings, and the most bearish expecting ₹14.3 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.3x on those 2028 earnings, down from 35.8x today. This future PE is greater than the current PE for the IN Construction industry at 20.2x.
  • Analysts expect the number of shares outstanding to grow by 3.55% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 15.6%, as per the Simply Wall St company report.

KEC International Future Earnings Per Share Growth

KEC International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent labor shortages and supply chain issues, particularly in civil and transmission erection gangs, have caused execution delays and revenue declines in non-T&D segments, with only a partial improvement anticipated-posing risks to timely revenue recognition and overall earnings.
  • Working capital pressures remain high (currently at 128 days, targeted to decline), especially from delayed payments in the water (Jal Jeevan) segment and back-ended cash flows from metro projects; prolonged delays or non-recovery could worsen debt levels and increase interest expenses, negatively affecting net margins.
  • Overdependence on EPC contracts, especially from competitive markets like T&D and water, exposes KEC to risk of cost overruns and compressed profitability, as evidenced by the non-T&D revenue stagnation and low-to-mid single-digit margins in some business lines.
  • International expansion into new geographies (such as Middle East, Africa, and Latin America) increases exposure to geopolitical risks, currency volatility (e.g., Brazilian real fluctuations), and project execution uncertainties, potentially leading to cost overruns, delayed collections, and negative impact on earnings.
  • The slow pace of scaling up renewables and limited success in large-scale battery energy storage or module-supplied projects, coupled with a relatively small revenue contribution and conservative approach to risk, may leave KEC behind in the accelerating global shift toward renewable energy, risking long-term revenue growth in the core T&D business.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹974.375 for KEC International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1103.0, and the most bearish reporting a price target of just ₹875.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹334.1 billion, earnings will come to ₹16.9 billion, and it would be trading on a PE ratio of 26.3x, assuming you use a discount rate of 15.6%.
  • Given the current share price of ₹817.8, the analyst price target of ₹974.38 is 16.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives