Last Update16 Aug 25Fair value Decreased 7.28%
The notable downward revision in Jupiter Wagons’ price target reflects reduced revenue growth expectations and a resulting increase in future P/E, lowering the consensus analyst price target from ₹474.00 to ₹439.50.
What's in the News
- Jupiter Wagons secured an INR 2,424.1 million order from GATX India Private Limited to manufacture and supply 583 specialized high-capacity SUV transport wagons, reinforcing its market position in large-scale, specialized rail projects.
- The board scheduled meetings to consider and approve unaudited financial results for the quarter ended June 2025, and to approve the declaration of an interim dividend for FY 2025-2026.
- CFO Mr. Sanjiv Keshri resigned and was relieved of his duties.
- Jupiter Electric Mobility, a subsidiary, launched its first showroom in Bengaluru and rolled out the JEM TEZ electric light commercial vehicle, targeting urban logistics with a new manufacturing facility in Pithampur and active market expansion in major Indian cities.
Valuation Changes
Summary of Valuation Changes for Jupiter Wagons
- The Consensus Analyst Price Target has fallen from ₹474.00 to ₹439.50.
- The Consensus Revenue Growth forecasts for Jupiter Wagons has significantly fallen from 29.6% per annum to 20.6% per annum.
- The Future P/E for Jupiter Wagons has significantly risen from 42.31x to 49.64x.
Key Takeaways
- Enhanced operational efficiency and strategic investments are expected to drive sustained margin expansion and improved profitability.
- Industry tailwinds and product diversification position the company for robust long-term growth and greater earnings stability.
- Heavy dependence on key suppliers and government tenders, aggressive diversification, and large capital commitments create profitability, margin, and supply chain risks amid intensified competition.
Catalysts
About Jupiter Wagons- Manufactures and sells railway wagons, wagon components, and railway transportation equipment in India and internationally.
- Recovery from temporarily constrained production due to wheel set shortages, with normalization of supply and unused capacity enabling catch-up in volumes in upcoming quarters, is likely to drive a sharp rebound in revenue and margin expansion as fixed costs are leveraged across higher output.
- Large investments in automation, backward integration, and real-time analytics are expected to improve operational efficiency and productivity, supporting a continued increase in EBITDA margins and net profitability.
- Accelerated government infrastructure spend, rail network expansion, and a structural shift in freight transport from road to rail are expected to provide a multi-year uplift in wagon demand, enhancing order book visibility and driving long-term revenue growth.
- The "Make in India" push and localization requirements are positioning Jupiter Wagons-an established domestic player with integrated manufacturing capabilities-to win a greater share of both public and private sector orders, potentially resulting in increased revenue and improved stability of earnings.
- Strategic expansion into value-added products (brake systems, batteries, ELCVs, and export markets) is diversifying the company's portfolio and customer base, which should lift net margins and reduce earnings cyclicality over the medium term.
Jupiter Wagons Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Jupiter Wagons's revenue will grow by 29.6% annually over the next 3 years.
- Analysts assume that profit margins will increase from 9.1% today to 10.5% in 3 years time.
- Analysts expect earnings to reach ₹8.1 billion (and earnings per share of ₹19.56) by about August 2028, up from ₹3.2 billion today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 42.3x on those 2028 earnings, up from 41.6x today. This future PE is greater than the current PE for the IN Machinery industry at 32.2x.
- Analysts expect the number of shares outstanding to grow by 3.03% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 16.0%, as per the Simply Wall St company report.
Jupiter Wagons Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistent dependence on Indian Railways for wheel set supply creates a structural bottleneck for wagon production-any prolonged or recurring disruptions (as recently experienced) could cause unpredictable revenue swings and impact profitability, especially since alternative imports are costly and subject to contractual restrictions.
- Aggressive expansion into batteries, electric vehicles, and BES exposes Jupiter Wagons to direct competition from numerous domestic and international players (many with proprietary or licensed global technology), potentially compressing future margins and limiting the scale of revenue growth in these newer businesses.
- The ambitious ₹2,500 crore CapEx for the Orissa project, coupled with upcoming debt requirements, introduces balance sheet risks; if revenue ramp-up from new facilities is slower than anticipated or cost overruns occur, it could lead to higher finance costs and reduced net profits post-FY27.
- Order book visibility remains partly reliant on timely and sizable Indian Railways tenders; any regulatory delays, policy changes, or shift in government procurement priorities could result in order book contraction and revenue stagnation, particularly as current order book levels have shown a declining trend.
- High reliance on imported cells (from China/Korea) for the battery business makes the company vulnerable to supply chain volatility, currency risk, and trade restrictions, all of which could negatively affect gross margins and hamper the scalability of the clean energy segment.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₹474.0 for Jupiter Wagons based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹77.3 billion, earnings will come to ₹8.1 billion, and it would be trading on a PE ratio of 42.3x, assuming you use a discount rate of 16.0%.
- Given the current share price of ₹316.75, the analyst price target of ₹474.0 is 33.2% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.