J. Kumar Infraprojects

National Infrastructure Pipeline And Gati Shakti Will Advance Urban Development

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Mar 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-28.2%

-1.4%

-28.2%

-1.4%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

₹94141.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates7

Shared on 01 May 25

Fair value Decreased 5.60%

Shared on 24 Apr 25

Fair value Decreased 0.33%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 4.06%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 0.23%

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 1.52%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹941

41.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.20%

Construction revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

15.89%

Calculation

₹6.74b

Earnings '28

16.12x

PE Ratio '28

₹108.66b

Market Cap '28

₹108.66b

Market Cap '28

75.47m

No. shares '28

₹1.44k

Share Price '28

₹1.44k Share Price '28

Discounted to 2025 @ 15.47% p.a.

₹935.17

Fair Value '25