IRB Infrastructure Developers

Rising Debt Will Shrink Margins Though New Bids Will Help

AnalystLowTarget

Not Invested

Community Contributor

Published

17 Aug 25

AnalystLowTarget's Fair Value

₹50.00

13.2% undervalued

03 Sep

₹43.41

-27.0%

3.3%

-27.0%

3.3%

You can edit this narrative until Aug 17 10:25 PM. Then, changes will post as Updates.

Author's Valuation

₹5013.2% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹50

13.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.63%

Construction revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

17.96%

Calculation

₹8.08b

Earnings '28

64.04x

PE Ratio '28

₹517.51b

Market Cap '28

₹517.51b

Market Cap '28

6.20b

No. shares '28

₹83.41

Share Price '28

₹83.41 Share Price '28

Discounted to 2025 @ 18.05% p.a.

₹50.70

Fair Value '25