Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
IRB Infrastructure Developers
IRB
IRB Infrastructure Developers
Rising Debt Will Shrink Margins Though New Bids Will Help
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
17 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹50.00
10.8% undervalued
intrinsic discount
20 Aug
₹44.61
Loading
1Y
-31.7%
7D
-1.7%
Author's Valuation
₹50.0
10.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹50.0
10.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
81b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹81.2b
Earnings ₹8.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.63%
Construction revenue growth rate
0.20%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
17.92%
Calculation
₹8.41b
Earnings '28
x
61.30x
PE Ratio '28
=
₹515.83b
Market Cap '28
₹515.83b
Market Cap '28
/
6.20b
No. shares '28
=
₹83.14
Share Price '28
₹83.14
Share Price '28
Discounted to 2025 @ 17.93% p.a.
=
₹50.70
Fair Value '25
