Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
IRB Infrastructure Developers
IRB
IRB Infrastructure Developers
India's Urbanization And Policy Reforms Will Fuel Infrastructure Amid Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
17 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹72.00
38.0% undervalued
intrinsic discount
20 Aug
₹44.61
Loading
1Y
-31.7%
7D
-1.7%
Author's Valuation
₹72.0
38.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹72.0
38.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
97b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹97.4b
Earnings ₹12.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.63%
Construction revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
17.92%
Calculation
₹12.29b
Earnings '28
x
60.43x
PE Ratio '28
=
₹742.80b
Market Cap '28
₹742.80b
Market Cap '28
/
6.20b
No. shares '28
=
₹119.73
Share Price '28
₹119.73
Share Price '28
Discounted to 2025 @ 17.93% p.a.
=
₹73.01
Fair Value '25