IRB Infrastructure Developers

India's Urbanization And Policy Reforms Will Fuel Infrastructure Amid Risks

AnalystHighTarget

Not Invested

Community Contributor

Published

17 Aug 25

AnalystHighTarget's Fair Value

₹72.00

39.7% undervalued

10 Sep

₹43.41

-27.0%

3.3%

-27.0%

3.3%

You can edit this narrative until Aug 17 9:29 PM. Then, changes will post as Updates.

Author's Valuation

₹7239.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₹72

39.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.63%

Construction revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

17.96%

Calculation

₹11.57b

Earnings '28

64.20x

PE Ratio '28

₹742.79b

Market Cap '28

₹742.79b

Market Cap '28

6.20b

No. shares '28

₹119.72

Share Price '28

₹119.72 Share Price '28

Discounted to 2025 @ 17.92% p.a.

₹73.01

Fair Value '25