Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
Garden Reach Shipbuilders & Engineers
GRSE
Garden Reach Shipbuilders & Engineers
Indian Budget Shifts And Rising Costs Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
15 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹515.00
400.9% overvalued
intrinsic discount
21 Aug
₹2,579.70
Loading
1Y
47.3%
7D
-0.3%
Author's Valuation
₹515.0
400.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹515.0
400.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
115b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹114.5b
Earnings ₹11.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
24.10%
Aerospace & Defense revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.97%
Calculation
₹11.94b
Earnings '28
x
7.28x
PE Ratio '28
=
₹86.93b
Market Cap '28
₹86.93b
Market Cap '28
/
114.78m
No. shares '28
=
₹757.37
Share Price '28
₹757.37
Share Price '28
Discounted to 2025 @ 13.98% p.a.
=
₹511.50
Fair Value '25
