logo
GRSE logo

GRSE
Garden Reach Shipbuilders & Engineers

Operational Delays May Impact Earnings, But Rolls-Royce Partnership Could Boost Margins

AN
Consensus Narrative from 2 Analysts
Published
January 28 2025
Updated
March 19 2025
Share
AnalystConsensusTarget's Fair Value
₹1,149.00
49.7% overvalued intrinsic discount
19 Mar
₹1,719.80
Loading
1Y
117.5%
7D
25.7%

Author's Valuation

₹1.1k

49.7% overvalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Potential delays in order execution and cost inflation may impact future earnings, compress margins, and pose valuation concerns.
  • Heavy reliance on subcontracting and high capital expenditure risks could elevate operational costs and lower growth prospects.
  • Strong growth, diverse order book, and strategic diversification supported by government initiatives could enhance profitability and competitiveness, ensuring continued financial success.

Catalysts

About Garden Reach Shipbuilders & Engineers
    Engages in the design and construction of war ships in India.
What are the underlying business or industry changes driving this perspective?
  • Investors may perceive the stock as overvalued due to anticipated delays and inefficiencies in order execution timelines. These delays may affect revenue recognition schedules, impacting future earnings.
  • Despite a robust order book, the high possibility of only maintaining a revenue CAGR between 20-25% over the next five years could be seen as a limiting factor against higher growth expectations, leading to lower earnings growth compared to market expectations.
  • The potential inflationary increase from ₹36,000 crores to ₹45,000 crores in project costs could compress margins if not passed on or managed effectively, impacting net margins.
  • Over-reliance on subcontracting and external supply chains may increase operational risks, particularly with post-COVID constraints and the scarcity of skilled manpower, leading to compressed margins and potentially higher overhead costs.
  • Additional investment in technology and expanding capacity through greenfield facilities may require significant capital expenditure, posing a risk of diluted EPS if not matched by proportional revenue growth.

Garden Reach Shipbuilders & Engineers Earnings and Revenue Growth

Garden Reach Shipbuilders & Engineers Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Garden Reach Shipbuilders & Engineers's revenue will grow by 22.8% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 8.9% today to 7.7% in 3 years time.
  • Analysts expect earnings to reach ₹6.3 billion (and earnings per share of ₹55.43) by about March 2028, up from ₹3.9 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 29.6x on those 2028 earnings, down from 47.6x today. This future PE is lower than the current PE for the IN Aerospace & Defense industry at 48.3x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.84%, as per the Simply Wall St company report.

Garden Reach Shipbuilders & Engineers Future Earnings Per Share Growth

Garden Reach Shipbuilders & Engineers Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company has consistently shown growth in key financial metrics, such as a 38% increase in revenue from operations and an 11% rise in PAT, demonstrating strong ongoing performance and potential for continued financial health. This may support future revenue and earnings.
  • An impressive order book of ₹23,877 crores, including large ongoing and future projects, suggests significant future revenue streams are secured, which could offset any potential decline in share price.
  • The firm's strategy to diversify into commercial shipbuilding and exports, supported by government initiatives and incentives in the budget, could stabilize and potentially increase profit margins over time.
  • Government support and funding for shipbuilding clusters could enhance GRSE's infrastructure capabilities, potentially reducing costs and increasing competitiveness, hence impacting net margins and future earnings positively.
  • Continued technological investments and partnerships with global entities like Rolls-Royce for production expansion indicate a focus on enhanced operational efficiency and higher-value projects, which can sustain financial growth momentum through increased revenue and expanded profit margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹1149.0 for Garden Reach Shipbuilders & Engineers based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1783.0, and the most bearish reporting a price target of just ₹515.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹82.4 billion, earnings will come to ₹6.3 billion, and it would be trading on a PE ratio of 29.6x, assuming you use a discount rate of 12.8%.
  • Given the current share price of ₹1641.35, the analyst price target of ₹1149.0 is 42.9% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives