Indian Navy Orders And Green Vessels Will Unlock Future Markets

Published
28 Jan 25
Updated
21 Aug 25
AnalystConsensusTarget's Fair Value
₹2,403.00
7.4% overvalued intrinsic discount
21 Aug
₹2,579.70
Loading
1Y
47.3%
7D
-0.3%

Author's Valuation

₹2.4k

7.4% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 84%

Key Takeaways

  • Robust government defense spending and capacity expansion position the company for sustained revenue growth and higher margin opportunities in defense and export markets.
  • Advancements in green vessels, stronger indigenization, and export diversification reduce risk, improve profitability, and align with national self-reliance policies.
  • High reliance on domestic defense contracts and slow diversification risk earnings stability, while escalating subcontracting costs and capital expenditures could depress margins and future profitability.

Catalysts

About Garden Reach Shipbuilders & Engineers
    Engages in the design and construction of war ships in India.
What are the underlying business or industry changes driving this perspective?
  • Strong visibility of large, multi-year orders-such as the ₹25,000 crore next-generation corvette project (with revenue impact beginning FY'28) and the expected ₹70,000 crore P-17 Bravo project-reflects continued robust government defense spending and focus on maritime security, supporting sustained future revenue growth.
  • Accelerating investments and project execution in green vessels and autonomous/unmanned platforms position the company to capitalize on evolving global defense priorities, opening new, higher-margin growth segments and supporting long-term earnings expansion.
  • Significant capacity expansion-ramping up from 20 to a targeted 40 ships concurrently over the next 5 years-demonstrates confidence in future order inflows and drives higher revenue potential from both defense and commercial/export markets.
  • Deepening indigenization efforts (targeting 85-90% local content in upcoming ship classes) aligns GRSE with national self-reliance policies, likely improving win rates for government contracts and boosting net margins through cost efficiencies and reduced import reliance.
  • Diversifying the order book with more export projects and non-defense platforms (such as specialized research vessels and European client contracts) reduces cyclicality risks associated with domestic defense budgets, potentially enhancing overall revenue stability and topline growth.

Garden Reach Shipbuilders & Engineers Earnings and Revenue Growth

Garden Reach Shipbuilders & Engineers Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Garden Reach Shipbuilders & Engineers's revenue will grow by 30.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.4% today to 11.4% in 3 years time.
  • Analysts expect earnings to reach ₹13.5 billion (and earnings per share of ₹101.74) by about August 2028, up from ₹5.6 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.1x on those 2028 earnings, down from 52.4x today. This future PE is lower than the current PE for the IN Aerospace & Defense industry at 55.7x.
  • Analysts expect the number of shares outstanding to grow by 0.06% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.98%, as per the Simply Wall St company report.

Garden Reach Shipbuilders & Engineers Future Earnings Per Share Growth

Garden Reach Shipbuilders & Engineers Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Heavy dependence on government defense contracts (86% of the order book from defense shipbuilding and most large future projects from the Indian Navy) exposes GRSE to revenue concentration risk; any delays or cutbacks in government defense spending or order placement could lead to significant top-line volatility and impact earnings visibility.
  • Despite efforts to expand capacity and adopt new technologies, GRSE faces slow progress and execution risks in advanced autonomous and green vessel segments, which are still at a nascent stage in India; delayed commercial success here could limit diversification benefits and restrict future revenue/margin expansion.
  • Increasing subcontracting costs (rising from ₹131 crores to ₹235 crores, now a steady 15% of sales) could persistently pressure operating margins, especially as the company scales production to meet large order inflows and faces industry-wide input cost inflation.
  • Export revenues account for only 5% of the order book, and while there is some growth in commercial and overseas projects, GRSE remains largely dependent on domestic demand cycles, leaving it vulnerable to cutbacks or delays in Indian defense procurement, impacting sales growth potential over the long term.
  • Heavy ongoing and planned capital expenditure for capacity expansion (including greenfield shipyards and new facilities) introduces risks around execution delays, cost overruns, and lower-than-expected demand realization, which could depress return on capital employed and pressure future net earnings if market opportunities do not materialize as projected.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹2403.0 for Garden Reach Shipbuilders & Engineers based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹3500.0, and the most bearish reporting a price target of just ₹515.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹118.6 billion, earnings will come to ₹13.5 billion, and it would be trading on a PE ratio of 30.1x, assuming you use a discount rate of 14.0%.
  • Given the current share price of ₹2563.8, the analyst price target of ₹2403.0 is 6.7% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives