Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
Garden Reach Shipbuilders & Engineers
GRSE
Garden Reach Shipbuilders & Engineers
Rising Indo-Pacific Spending Will Expand Defense Orders
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
14 Jul 25
Updated
20 Aug 25
2
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹3,500.00
26.3% undervalued
intrinsic discount
20 Aug
₹2,579.70
Loading
1Y
47.3%
7D
-0.3%
Author's Valuation
₹3.5k
26.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹3.5k
26.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
118b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹118.3b
Earnings ₹14.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
24.10%
Aerospace & Defense revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.97%
Calculation
₹14.58b
Earnings '28
x
40.53x
PE Ratio '28
=
₹590.78b
Market Cap '28
₹590.78b
Market Cap '28
/
114.78m
No. shares '28
=
₹5.15k
Share Price '28
₹5.15k
Share Price '28
Discounted to 2025 @ 13.98% p.a.
=
₹3.48k
Fair Value '25