Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
Elgi Equipments
ELGIEQUIP
Elgi Equipments
Manufacturing Automation And Low-Cost Rivals Will Erode Compressor Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
28 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹425.00
17.6% overvalued
intrinsic discount
21 Aug
₹499.60
Loading
1Y
-27.9%
7D
1.3%
Author's Valuation
₹425.0
17.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹425.0
17.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
49b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹48.8b
Earnings ₹5.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.59%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.66%
Calculation
₹5.15b
Earnings '28
x
39.09x
PE Ratio '28
=
₹201.20b
Market Cap '28
₹201.20b
Market Cap '28
/
314.86m
No. shares '28
=
₹639.00
Share Price '28
₹639.00
Share Price '28
Discounted to 2025 @ 14.67% p.a.
=
₹423.84
Fair Value '25