Data Patterns (India)

In-house R&D And Orders Will Secure India's Defense Future

AnalystConsensusTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

25 Apr 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

₹3,136.86

19.7% undervalued

15 Aug

₹2,517.50

-12.2%

0.1%

Author's Valuation

₹3.1k

19.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Decreased 1.08%

AnalystConsensusTarget Fair Value

₹3.1k

19.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

24.97%

Aerospace & Defense revenue growth rate

0.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.00%

Calculation

₹4.51b

Earnings '28

57.72x

PE Ratio '28

₹260.26b

Market Cap '28

₹260.26b

Market Cap '28

56.31m

No. shares '28

₹4.62k

Share Price '28

₹4.62k Share Price '28

Discounted to 2025 @ 14.00% p.a.

₹3.12k

Fair Value '25

In-house R&D And Orders Will Secure India's Defense Future

Shared on01 May 25Fair value Decreased 1.08%

Shared on01 May 25
Fair value Decreased 1.08%