Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
India
/
Capital Goods
/
Cochin Shipyard
COCHINSHIP
Cochin Shipyard
Global Naval Modernization Will Create Vast Defense And Repair Opportunities
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
24 Aug 25
Updated
24 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹1,664.00
1.3% undervalued
intrinsic discount
24 Aug
₹1,641.90
1Y
-20.3%
7D
-3.8%
Loading
1Y
-20.3%
7D
-3.8%
Author's Valuation
₹1.7k
1.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹1.7k
1.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
75b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹75.1b
Earnings ₹12.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.82%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.59%
Calculation
₹12.63b
Earnings '28
x
51.81x
PE Ratio '28
=
₹654.33b
Market Cap '28
₹654.33b
Market Cap '28
/
262.90m
No. shares '28
=
₹2.49k
Share Price '28
₹2.49k
Share Price '28
Discounted to 2025 @ 14.49% p.a.
=
₹1.66k
Fair Value '25