Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
Cochin Shipyard
COCHINSHIP
Cochin Shipyard
Digital Upgrades And HD KSOE Ties Will Balance Overvaluation Risks
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
24 Aug 25
Updated
24 Aug 25
25
Set Fair Value
1
votes
Share
AnalystConsensusTarget
's Fair Value
₹1,262.00
30.1% overvalued
intrinsic discount
24 Aug
₹1,641.90
1Y
-20.3%
7D
-3.8%
Loading
1Y
-20.3%
7D
-3.8%
Author's Valuation
₹1.3k
30.1% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₹1.3k
30.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
71b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹70.6b
Earnings ₹11.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.82%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.59%
Calculation
₹11.88b
Earnings '28
x
41.75x
PE Ratio '28
=
₹496.25b
Market Cap '28
₹496.25b
Market Cap '28
/
262.90m
No. shares '28
=
₹1.89k
Share Price '28
₹1.89k
Share Price '28
Discounted to 2025 @ 14.49% p.a.
=
₹1.26k
Fair Value '25