Skipper

Transmission Infrastructure And Renewables Will Expand Global Exports

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Feb 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-29.8%

-3.1%

-29.8%

-3.1%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

₹65032.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Decreased 10%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 0.42%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 12%

AnalystConsensusTarget has decreased future PE multiple from 36.2x to 27.4x and decreased shares outstanding growth rate from 0.1% to -0.0%.

AnalystConsensusTarget Fair Value

₹650

32.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

22.68%

Construction revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

15.79%

Calculation

₹3.98b

Earnings '28

34.62x

PE Ratio '28

₹137.77b

Market Cap '28

₹137.77b

Market Cap '28

139.27m

No. shares '28

₹989.21

Share Price '28

₹989.21 Share Price '28

Discounted to 2025 @ 15.38% p.a.

₹644.06

Fair Value '25