Last Update30 Jul 25Fair value Decreased 13%
Despite a sharp improvement in projected revenue growth and a much lower future P/E ratio, the consensus analyst price target for KNR Constructions has been reduced from ₹262.27 to ₹237.12.
What's in the News
- KNR Constructions received a Letter of Acceptance for a short-term contract to develop and operate the Banhardih Coal Mining Block in Jharkhand, awarded to the KNRCL-HCPL JV (KNRCL: 74%, HCPL: 26%).
- The contract value is INR 4,800.57 crore (excluding GST), with a period of 5 operating years plus an initial 360-day development stage.
- The company has scheduled a board meeting to consider and approve audited financial statements for the quarter and year ended March 31, 2025, and to discuss recommending a dividend.
Valuation Changes
Summary of Valuation Changes for KNR Constructions
- The Consensus Analyst Price Target has fallen from ₹262.27 to ₹237.12.
- The Consensus Revenue Growth forecasts for KNR Constructions has significantly risen from -6.7% per annum to -0.8% per annum.
- The Future P/E for KNR Constructions has significantly fallen from 41.69x to 22.44x.
Key Takeaways
- Diversification into new segments and strong order book position KNR to withstand sector cyclicality and stabilize earnings.
- Efficient operations, smart tech adoption, and prudent balance sheet management support profitability and growth amid industry regulatory changes.
- Weak order inflow, delayed payments, limited diversification, and new segment risks are straining KNR's growth visibility, liquidity, and profitability prospects.
Catalysts
About KNR Constructions- Engages in the construction, engineering, and infrastructure development activities in India.
- The government's continued emphasis on infrastructure investment-evidenced by an ₹3.4 trillion pipeline of highways and expressways-supports a healthy, long-term outlook for KNR's order inflows and revenue growth, especially as delayed projects due to land acquisition are expected to clear and accelerate execution.
- The company's diversification into segments such as mining and water/pipeline projects, alongside traditional roads, is expected to provide new revenue streams and cushion margins against cyclicality or slowdowns in any one segment, supporting more stable consolidated earnings and cash flows.
- Regulatory tightening and technological adoption (smart construction tech, stricter bidding norms) are likely to benefit well-managed, efficient contractors like KNR, improving project execution, reducing delays, and potentially leading to better margin realization.
- Secured advances in order book quality (more projects in Hybrid Annuity and PPP modes, strict eligibility norms) indicate KNR is positioned to win higher-quality, lower-risk projects, which should result in more predictable net margins and earnings.
- Consistently lean balance sheet and strong working capital management, combined with anticipated monetization of HAM assets, is expected to provide ample headroom for growth capital/execution and reduce interest costs, helping drive improvements in bottom-line profitability.
KNR Constructions Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming KNR Constructions's revenue will decrease by 5.3% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 21.7% today to 5.5% in 3 years time.
- Analysts expect earnings to reach ₹2.0 billion (and earnings per share of ₹14.08) by about August 2028, down from ₹9.5 billion today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 49.1x on those 2028 earnings, up from 5.9x today. This future PE is greater than the current PE for the IN Construction industry at 20.4x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 16.22%, as per the Simply Wall St company report.
KNR Constructions Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistent delays and muted order inflow from government bodies (notably NHAI) due to stricter land acquisition requirements and cabinet approvals have resulted in weak revenue visibility and execution pipeline, which may constrain both near and long-term revenue growth.
- Significant receivables and payment delays in the irrigation segment, including over ₹1,300 crores pending from state governments, have led to high working capital days and increased liquidity risk, potentially pressuring cash flows and net margins.
- Entry into the mining segment with large capex (₹300–₹400 crores planned in FY27) brings exposure to new operational and regulatory risks, while the initial years will see limited revenue, margin dilution, and elevated depreciation
- possibly reducing overall earnings quality.
- Intensifying bidding competition has prevented KNR from achieving L1 status in several new projects, limiting order wins versus ambitions, and margin guidance has already been revised lower (from 13–14% EBITDA to potentially ~12%), indicating a squeeze on profitability.
- Order book diversification remains limited, with a heavy dependence on government/EPC/HAM projects and slow progress in metro/railway diversification, leaving KNR vulnerable to industry cyclicality, funding constraints, and shifting government infrastructure priorities, all of which can impact future revenues and margins.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₹227.688 for KNR Constructions based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹340.0, and the most bearish reporting a price target of just ₹129.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹37.1 billion, earnings will come to ₹2.0 billion, and it would be trading on a PE ratio of 49.1x, assuming you use a discount rate of 16.2%.
- Given the current share price of ₹201.3, the analyst price target of ₹227.69 is 11.6% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.