Navi Mumbai Airport And Renewables Will Unlock Future Value

Published
07 Nov 24
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
₹3,179.50
28.2% undervalued intrinsic discount
14 Aug
₹2,282.05
Loading
1Y
-26.4%
7D
-0.05%

Author's Valuation

₹3.2k

28.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 16%

Key Takeaways

  • Major asset ramp-ups and diversified expansion into clean energy and logistics are set to boost recurring high-margin revenue and long-term earnings growth.
  • Enhanced ESG profile and improved supply chain control increase financial stability, lower risk, and may lead to better investor sentiment and access to capital.
  • Elevated debt, project execution risks, regulatory challenges, and uncertain new ventures threaten margin stability, cash flow, and long-term profitability across multiple business segments.

Catalysts

About Adani Enterprises
    Operates in the new energy ecosystem, data center, airports, roads, copper, digital space, and other sectors in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • The impending operationalization and ramp-up of three major assets-Navi Mumbai Airport, Kutch Copper, and Ganga Expressway-are expected to materially increase consolidated EBITDA and revenue as these long-gestation projects begin contributing meaningfully in FY26, reversing their current status as EBITDA drags.
  • Strengthening performance in airports (61% YoY airport EBITDA growth; traffic of 23.4 million passengers) and ongoing expansion of city-side development provide exposure to long-term growth in transportation, logistics, and urban infrastructure, increasing high-margin, recurring revenue.
  • Aggressive scaling in solar manufacturing and green hydrogen (focus to expand cell and module lines to 10GW, external wind turbine orders, and successful renewable project deliveries) positions the company to benefit from sustained investment and demand in clean energy, likely supporting margin stability and future earnings growth.
  • Robust backward integration and diversification across logistics (mining dispatch volumes up 30%, mining services revenue up 35%) and new primary industries, alongside greater control over supply chains and joint ventures in downstream products, support improved net margins and earnings predictability as commodity shocks are mitigated.
  • Improving ESG profile (Sustainalytics risk rating upgraded from high to medium) enhances the company's standing with investors and regulators, potentially lowering financing costs and opening access to sustainable capital, with a positive long-term impact on cost structure and net income.

Adani Enterprises Earnings and Revenue Growth

Adani Enterprises Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Adani Enterprises's revenue will grow by 25.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 6.6% today to 4.9% in 3 years time.
  • Analysts expect earnings to reach ₹91.2 billion (and earnings per share of ₹70.74) by about August 2028, up from ₹62.3 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 65.6x on those 2028 earnings, up from 42.2x today. This future PE is greater than the current PE for the IN Trade Distributors industry at 33.6x.
  • Analysts expect the number of shares outstanding to grow by 1.25% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 16.3%, as per the Simply Wall St company report.

Adani Enterprises Future Earnings Per Share Growth

Adani Enterprises Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Adani Enterprises' aggressive capital expenditure and half of its ₹61,500 crore external debt being tied up in projects yet to deliver EBITDA (like Navi Mumbai Airport, Kutch Copper, Ganga Expressway, PVC) exposes the company to prolonged project ramp-up, execution delays, and higher interest expenses, which could strain net margins and possibly reduce earnings if these assets underperform.
  • The company faces ongoing global trade-related uncertainties, especially in mining and commodity trading, and management expects price pressure (particularly in coal) and subdued realizations to last through the year, presenting long-term risks to revenue stability and profitability from these segments.
  • Regulatory risks have heightened, with new tariffs (such as US tariffs impacting the solar business), and the company indicates it is "too early to comment" on the impact, leaving the potential for longer-term adverse effects on export-led revenue streams and EBITDA in emerging or trade-exposed businesses.
  • Diversification into new and complex verticals (data centers, green hydrogen, airports) remains in early stages, with management unwilling to provide EBITDA guidance, highlighting potential execution risk and margin compression if ramp-ups are slower or costs escalate, thereby compressing group-level earnings.
  • Persistent high debt levels alongside major, multi-year, capital-intensive projects (e.g., ₹24,000 crore for PVC), combined with uncertain timeframes and earnings from new business segments, risk eroding free cash flow and potentially raising refinancing risk or reducing long-term return on equity.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹3179.5 for Adani Enterprises based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹1870.9 billion, earnings will come to ₹91.2 billion, and it would be trading on a PE ratio of 65.6x, assuming you use a discount rate of 16.3%.
  • Given the current share price of ₹2280.9, the analyst price target of ₹3179.5 is 28.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives