Last Update03 Aug 25Fair value Increased 13%
The significant upward revision in ITD Cementation India’s analyst price target reflects sharply improved consensus revenue growth forecasts, with the target rising from ₹679.33 to ₹768.33.
What's in the News
- Renew Exim DMCC has acquired a 46.64% stake in ITD Cementation India from Italian-Thai Development, becoming the new promoter and triggering a mandatory open offer for an additional 26% stake.
- Several major contract wins: USD 67.4 million marine contract in Abu Dhabi (Ruwais LNG project); INR 9,600 million worth projects at Trivandrum International Airport and a Kolkata commercial building; INR 8,930 million contract for Greenfield Captive Jetty(s) in Odisha.
- Change of company name proposed from ITD Cementation India Limited to Cemindia Projects Limited, with corresponding amendments to the Memorandum and Articles of Association.
- Appointment of Mr. Nitesh Sharma as new Chief Financial Officer, replacing Mr. Prasad Patwardhan who resigned.
- Recommended dividend of INR 2.00 per share (200%) for FY25, pending AGM approval.
Valuation Changes
Summary of Valuation Changes for ITD Cementation India
- The Consensus Analyst Price Target has significantly risen from ₹679.33 to ₹768.33.
- The Consensus Revenue Growth forecasts for ITD Cementation India has significantly risen from 15.9% per annum to 20.1% per annum.
- The Future P/E for ITD Cementation India has risen slightly from 23.68x to 24.31x.
Key Takeaways
- Strong order book across diverse infrastructure segments and robust project pipeline positions the company for sustained topline and multi-year earnings growth.
- Shift to technically advanced projects and operational efficiencies improves margins and profit stability, supported by enhanced group backing and better financing access.
- High project complexity, concentrated order book, and persistent margin pressure create ongoing risks to revenue stability, cash flows, and sustained earnings improvement.
Catalysts
About ITD Cementation India- Provides construction and civil engineering contracting services in India.
- The company's large and growing order book, supported by its ability to secure large-ticket jobs across metro, marine, ports, and airport infrastructure, positions it to benefit from India's accelerating pace of urbanization and expansion in infrastructure spending, likely driving multi-year revenue growth.
- A robust pipeline of opportunities (₹87,000–90,000 crore), driven by increased government and private investment in transport, water, and logistics infrastructure, increases visibility for sustained order inflow, creating a strong runway for topline growth.
- A shift toward technically advanced projects (metro tunnels, marine, specialized foundations) and increasing adoption of precast construction boosts ITD Cementation's margin profile, as these segments tend to offer higher net margins and are less susceptible to high competition and margin compression.
- Enhanced execution abilities, operational efficiencies, and improved working capital cycles (net working capital days reduced from ~100 to 80) contribute to lower finance costs and stable/improved net profit margins, supporting future earnings expansion.
- The company's credit rating upgrade and group backing (post-Adani integration) provide access to better financing terms and a broader project funnel across emerging segments (e.g., data centers, airports), which should further support both revenue and margin growth.
ITD Cementation India Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming ITD Cementation India's revenue will grow by 20.1% annually over the next 3 years.
- Analysts assume that profit margins will increase from 4.4% today to 5.2% in 3 years time.
- Analysts expect earnings to reach ₹8.3 billion (and earnings per share of ₹45.99) by about August 2028, up from ₹4.1 billion today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.6x on those 2028 earnings, down from 30.7x today. This future PE is greater than the current PE for the IN Construction industry at 20.2x.
- Analysts expect the number of shares outstanding to decline by 0.07% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 16.05%, as per the Simply Wall St company report.
ITD Cementation India Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company's long-term margins have remained flat in the 9–10% EBITDA range over many quarters, indicating sustained pricing pressure, competition, or possibly a limited ability to leverage scale for higher profit margins, which could restrict improvement in earnings even with revenue growth.
- ITD Cementation India is steadily increasing its exposure to large, complex projects (including overseas work and big-ticket jobs with the Adani group); such projects tend to have higher execution and geopolitical risks (especially in countries like Bangladesh and Sri Lanka), which could lead to project delays, cost overruns, or disruptions, affecting both revenue realization and net margins.
- Approximately 30–35% of the order pipeline and new orders originate from the parent (Adani group), increasing concentration risk and reducing diversification; an overdependence on group orders may expose the company to potential changes in parent strategy, payment terms, or reduced order flow, which could negatively affect revenue stability.
- The company's high utilization of bank limits (approximately 90%) and a net debt to equity of 0.34x point towards consistently high working capital requirements, and elongated receivable cycles-even if improved-could constrain cash flows, limit reinvestment, and pressure net margins and future earnings.
- Labour shortages and reliance on specialist subcontractors (20–30% of orders) pose ongoing operational risks; these factors, combined with potential inflation in input costs and challenges in labor-based projects, could lead to execution delays, cost escalations not fully offset by contract terms, and erosion of profitability.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₹768.333 for ITD Cementation India based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹875.0, and the most bearish reporting a price target of just ₹649.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹160.3 billion, earnings will come to ₹8.3 billion, and it would be trading on a PE ratio of 24.6x, assuming you use a discount rate of 16.0%.
- Given the current share price of ₹731.5, the analyst price target of ₹768.33 is 4.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.