Loading...

Emerging Markets And Industrial Automation Will Unlock Future Potential

Published
20 Feb 25
Updated
05 Sep 25
AnalystConsensusTarget's Fair Value
₹1,638.67
23.2% undervalued intrinsic discount
05 Sep
₹1,258.15
Loading
1Y
-0.2%
7D
0.3%

Author's Valuation

₹1.6k

23.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update05 Sep 25

Despite the consensus price target for Kirloskar Pneumatic remaining unchanged at ₹1639, an increase in the future P/E ratio from 47.99x to 50.49x indicates that valuations have become further stretched.


What's in the News


  • Special/Extraordinary Shareholders Meeting to be conducted via postal ballot.
  • Board meeting scheduled to approve the grant of stock options.
  • Board meeting set to consider and approve unaudited standalone and consolidated financial results for the quarter ended June 30, 2025, along with other business matters.

Valuation Changes


Summary of Valuation Changes for Kirloskar Pneumatic

  • The Consensus Analyst Price Target remained effectively unchanged, at ₹1639.
  • The Future P/E for Kirloskar Pneumatic has risen from 47.99x to 50.49x.
  • The Discount Rate for Kirloskar Pneumatic remained effectively unchanged, moving only marginally from 14.53% to 14.51%.

Key Takeaways

  • New product lines and localization efforts position the company to benefit from industrial automation, energy efficiency, and growing infrastructure investments.
  • Backward integration and reduced import dependence drive operational efficiency, improved margins, and greater earnings stability.
  • Reliance on imports, weak screw compressor presence, sector cyclicality, slow adoption of new products, and rising costs threaten revenue stability and margin improvement.

Catalysts

About Kirloskar Pneumatic
    Engages in the design, manufacture, supply, and sale of industrial air compressors, gas compressors, and pneumatic tools in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company's ramp-up of new product lines such as the Tezcatlipoca centrifugal compressors, Khione screw compressors, and Tyche semi-hermetic compressors-which replace imports and target traditionally underserved segments-positions it to benefit from accelerating industrial automation and a shift to energy-efficient, locally manufactured solutions; this is likely to drive top-line revenue growth and improved market share.
  • Expanding infrastructure investments, especially in India and other emerging markets, combined with the global shift toward natural gas and LNG (as oil trade faces disruptions), are creating strong, long-term demand for gas compression, refrigeration, and CNG solutions. These large, multi-year opportunities directly support a growing order book and future revenue visibility.
  • Ongoing backward integration (lost foam casting plant, in-house motor manufacturing, vertical integration with Systems and Components India) is improving operational efficiencies, reducing import reliance, and enabling cost-effective production of innovative products, which should drive long-term expansion in EBITDA and net margins.
  • The company is progressively reducing its dependence on imported critical components (now down to ~25% of business, targeting below 20%), which, together with localizing more of its product portfolio, enhances its supply chain resilience and pricing power-positively impacting both earnings stability and profitability as it scales up.
  • Management has guided for 20%+ CAGR revenue growth and sustained EBITDA margins (~18–20%) over the medium term, supported by large, short-cycle order inflows from secular trends like the rise of cold chain logistics, domestic manufacturing ("Make in India"), and sustainability-driven replacement demand-providing positive earnings visibility and reducing cyclicality risk.

Kirloskar Pneumatic Earnings and Revenue Growth

Kirloskar Pneumatic Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Kirloskar Pneumatic's revenue will grow by 19.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 12.8% today to 13.8% in 3 years time.
  • Analysts expect earnings to reach ₹3.9 billion (and earnings per share of ₹54.46) by about September 2028, up from ₹2.1 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 48.0x on those 2028 earnings, up from 40.0x today. This future PE is greater than the current PE for the IN Machinery industry at 32.3x.
  • Analysts expect the number of shares outstanding to grow by 5.51% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.53%, as per the Simply Wall St company report.

Kirloskar Pneumatic Future Earnings Per Share Growth

Kirloskar Pneumatic Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent reliance on imported core components (such as Howden and Ariel compressors) for key packages continues to expose Kirloskar Pneumatic to global supply chain disruptions and structural challenges in Europe, risking execution delays and order book conversion, which could negatively impact revenues and margin realization.
  • The company's market share in the high-growth screw compressor segment remains "insignificant" despite years of investment and multiple product launches, reflecting ongoing competitive weakness against entrenched global and domestic players-this may continue to cap potential revenue growth and profit margins relative to the addressable market.
  • End-market cyclicality and structural uncertainty, especially in oil, gas, fertilizer, and biogas sectors, have led to muted order inflows and execution delays, with management conceding that Q1 represents a cyclical bottom but providing no clear visibility for sustained recovery; such volatility poses risk to earnings and long-term revenue stability.
  • While internal product development (e.g., Khione, Tyche) is reducing dependence on imports, new products face lengthy adoption cycles, pricing pressure against established imported alternatives, and margin dilutions during ramp-up phases, potentially constraining EBITDA margin expansion and short-to-medium-term profitability.
  • Despite working capital improvements, the company's ongoing transition toward short-cycle products may lower the overall order book visibility and increase earnings volatility, while incremental increases in employee costs and required backward integration CAPEX may pressure net margins if sales growth underperforms expectations.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹1638.667 for Kirloskar Pneumatic based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹28.2 billion, earnings will come to ₹3.9 billion, and it would be trading on a PE ratio of 48.0x, assuming you use a discount rate of 14.5%.
  • Given the current share price of ₹1300.85, the analyst price target of ₹1638.67 is 20.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives