Key Takeaways
- Strong order pipeline, diversified international presence, and focus on infrastructure and renewables support stable, multi-year growth and reduced reliance on domestic projects.
- Strategic shift toward high-margin digital and tech services, alongside improved capital efficiency, enhances profitability and supports long-term margin expansion.
- Heavy reliance on government and Middle East orders, competitive pressures, labor churn, and tightening regulations threaten revenue visibility, margins, and long-term operational efficiency.
Catalysts
About Larsen & Toubro- Engages in engineering, procurement, and construction projects (EPC) in India and internationally.
- The company's record-high order book (₹6.13 trillion, up 25% YoY) and a rapidly expanding order prospects pipeline-especially in infrastructure (+32%) and hydrocarbon (more than doubled)-position L&T to capture sustained project inflows amid ongoing urbanization, rising infrastructure investment, and supportive government initiatives; this is likely to drive multi-year revenue visibility and growth.
- Winning and executing large green energy and digitalization projects (e.g., green hydrogen plant for IOCL, expansion in data centers) highlight L&T's growing exposure to the structural shift toward renewables, digital infrastructure, and smart cities, aligning with global and domestic demand for clean energy and technology solutions, and supporting both top-line growth and long-term margin expansion as the company gains scale and expertise.
- A greater mix of international orders-now representing 48% of order inflows and 52% of revenue, with a strong pipeline in the Middle East for both traditional hydrocarbon and renewables-diversifies L&T's revenue base, reduces reliance on Indian public sector orders, and mitigates domestic policy/capex risk, supporting more stable and predictable earnings growth.
- Continued capital efficiency improvements-evidenced by net working capital/revenue falling to 10.1% (from 13.9% YoY), better cash flows, and ongoing asset-light project selection-improve free cash flow generation and capital returns, which could support a higher valuation multiple.
- The company's accelerating pivot into high-margin IT/tech/digital services (evidenced by LTIMindtree and recent strategic acquisitions in data centers and semiconductor technologies) positions it to capture a greater share of fast-growing, higher-margin business, supporting improvement in consolidated operating margins and EPS over the long-term.
Larsen & Toubro Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Larsen & Toubro's revenue will grow by 14.4% annually over the next 3 years.
- Analysts assume that profit margins will increase from 5.7% today to 6.8% in 3 years time.
- Analysts expect earnings to reach ₹273.8 billion (and earnings per share of ₹182.34) by about August 2028, up from ₹153.9 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹230.0 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 31.6x on those 2028 earnings, down from 32.4x today. This future PE is greater than the current PE for the GB Construction industry at 20.2x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 15.93%, as per the Simply Wall St company report.
Larsen & Toubro Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- L&T remains heavily reliant on government, PSU, and state-funded infrastructure orders in India (75% of domestic orders), which exposes it to political cycles, funding delays (e.g., Jal Jeevan Mission), and changing capex priorities, potentially increasing volatility and risk to medium-term revenue visibility and cash flows.
- A large portion (46%) of the order book and 52% of quarterly revenues are international, with 82% of international orders concentrated in the Middle East; any escalation of geopolitical conflicts or funding constraints in this region could lead to delays/cancellations of projects and adversely impact L&T's revenues and profitability.
- Margins in key project segments (e.g. Hydrocarbon and Infrastructure) are under pressure due to competitive bidding on large contracts won in 2021-22, time/cost overruns (especially in Water projects), and subdued early-stage execution margins; this points to structural challenges in sustaining/improving consolidated net margins.
- Persistent labor churn and shortages, combined with the challenges and costs of retraining and project turnover (churn every 3 months among 400,000 site workers), threaten execution efficiency and cost control, potentially squeezing future margins as the industry moves toward automation and offsite construction.
- Increasing regulatory scrutiny (ESG-linked bonds, water/carbon neutrality commitments, compliance with new environmental/safety standards) and greater adoption of modular, digital, and green construction practices by competitors may raise compliance/transition costs for L&T, pressuring both future margins and capital efficiency.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₹4035.467 for Larsen & Toubro based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹4550.0, and the most bearish reporting a price target of just ₹3000.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹4022.0 billion, earnings will come to ₹273.8 billion, and it would be trading on a PE ratio of 31.6x, assuming you use a discount rate of 15.9%.
- Given the current share price of ₹3629.25, the analyst price target of ₹4035.47 is 10.1% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.