Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
Kajaria Ceramics
500233
Kajaria Ceramics
Modular Shifts And Rising Costs Will Undermine Long-Term Viability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 27 Analysts
Published
19 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹853.07
48.5% overvalued
intrinsic discount
16 Aug
₹1,266.50
Loading
1Y
-8.2%
7D
-3.2%
Author's Valuation
₹853.1
48.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹853.1
48.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
59b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹58.8b
Earnings ₹5.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.12%
Building revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.74%
Calculation
₹5.75b
Earnings '28
x
35.63x
PE Ratio '28
=
₹204.94b
Market Cap '28
₹204.94b
Market Cap '28
/
159.54m
No. shares '28
=
₹1.28k
Share Price '28
₹1.28k
Share Price '28
Discounted to 2025 @ 14.75% p.a.
=
₹850.16
Fair Value '25